PromotionalRatesTest000
| Day |
Datestamp |
Advances |
Scheduled payment |
Window |
Payment due |
Actual payments |
Generated payment |
Net effect |
Payment status |
Balance status |
Simple interest |
New interest |
New charges |
Principal portion |
Fee portion |
Interest portion |
Charges portion |
Fee rebate |
Principal balance |
Fee balance |
Interest balance |
Charges balance |
Settlement figure |
Fee rebate if settled |
| 0 |
2024-08-23 |
400.00 |
n/a |
0 |
0.00 |
n/a |
n/a |
0.00 |
none scheduled |
open |
0.0000 |
0.0000 |
n/a |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
400.00 |
0.00 |
0.0000 |
0.00 |
400.00 |
0.00 |
| 10 |
2024-09-02 |
n/a |
original 145.27 |
1 |
145.27 |
n/a |
n/a |
0.00 |
missed payment |
open |
32.0000 |
32.0000 |
n/a |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
400.00 |
0.00 |
32.0000 |
0.00 |
432.00 |
0.00 |
| 40 |
2024-10-02 |
n/a |
original 145.27 |
2 |
145.27 |
n/a |
n/a |
0.00 |
missed payment |
open |
96.0000 |
96.0000 |
n/a |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
400.00 |
0.00 |
128.0000 |
0.00 |
528.00 |
0.00 |
| 71 |
2024-11-02 |
n/a |
original 145.27 |
3 |
145.27 |
n/a |
n/a |
0.00 |
missed payment |
open |
99.2000 |
99.2000 |
n/a |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
400.00 |
0.00 |
227.2000 |
0.00 |
627.20 |
0.00 |
| 101 |
2024-12-02 |
n/a |
original 145.25 |
4 |
145.25 |
n/a |
n/a |
0.00 |
missed payment |
open |
96.0000 |
96.0000 |
n/a |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
400.00 |
0.00 |
323.2000 |
0.00 |
723.20 |
0.00 |
Description
Baseline with no promotional rates
Generated: 2025-04-28 using library version 2.2.10
Parameters
| Evaluation Date |
2025-02-19 |
| Start Date |
2024-08-23 |
| Principal |
400.00 |
| Schedule options |
| config: auto-generate schedule |
schedule length: payment count 4 |
| unit-period config: monthly from 2024-09 on 02 |
|
| Payment options |
| scheduling: as scheduled |
| rounding: rounded up |
| timeout: 3 |
| minimum: defer or write off up to 0.50 |
| level-payment option: lower final payment |
|
| Fee options |
no fee
|
| Charge options |
no charges
|
| Interest options |
| standard rate: 0.8 % per day |
method: simple |
| rounding: rounded down |
APR method: UK FCA to 1 d.p. |
| initial grace period: 0 day(s) |
rate on negative balance: zero |
| promotional rates: n/a |
| cap: total 100 %; daily 0.8 % |
|
Initial Stats
| Initial interest balance: 0.00 |
Initial cost-to-borrowing ratio: 45.27 % |
Initial APR: 1323 % |
| Level payment: 145.27 |
Final payment: 145.25 |
Last scheduled payment day: 101 |
| Total scheduled payments: 581.06 |
Total principal: 400.00 |
Total interest: 181.06 |
Final Stats
| Generated settlement: n/a |
Final balance status: open |
| Effective interest rate: 0.0000000000 % per day |
Final cost-to-borrowing ratio: 0.0000000000 % |
| Required scheduled payment count: 4 |
Last required scheduled payment day: 101 |
| Final actual payment count: 0 |
Last actual payment day: n/a |
FSharp.Finance.Personal